| |
| SAMPLE COMPUTATION |
| |
| Option 1: No Down, No Interest (2 years to pay) |
| Reservation Fee: | 10,000 |
| Balance After Reservation Fee: | 1,194,820 |
| Monthly Amortization (x 24 months): | 49,785 |
| |
| Option 2: Pag-IBIG Financing, 15% Down |
| Down payment: | 180,820 |
| Reservation Fee: | 10,000 |
| Balance of DP After Reservation Fee: | 170,820 |
| Monthly Amortization (x 12 month(s)): | 14,235 |
| Amount for Pag-IBIG Financing: | 1,024,000 |
| Monthly Amortization |
| 20 years: | 10,921 |
| 25 years: | 10,409 |
| 30 years: | 10,141 |
| |
| Option 3: Bank Financing 20% Down |
| Downpayment: | 240,820 |
| Reservation Fee: | 10,000 |
| Balance of D/P After Reservation Fee: | 230,820 |
| Monthly Amortization (x 12 month(s)): | 19,235 |
| Amount For Bank Financing: | 964,000 |
| Monthly Amortization |
| 5 years: | 20,721 |
| 10 years: | 13,008 |
| 15 years: | 10,657 |
| 20 years: | 9,625 |
| |
| Option 4: In-house Financing |
| Downpayment: | 240,820 |
| Reservation Fee: | 10,000 |
| Balance of D/P After Reservation Fee: | 230,820 |
| Monthly Amortization (x 12 month(s)): | 19,235 |
| Amount For In-house Financing: | 964,000 |
| Monthly Amortization |
| 5 years: | 25,007 |
| 10 years: | 17,996 |
| |
| Note: Sample computation only. Price may change without prior notice. |
